Investment Tools

Lombok Villa
ROI Calculator

Estimate your annual rental yield and total investment return — based on real management fees, OTA costs, and Lombok's historical capital growth.

$182,927
$30,488$609,756
$152/night
$30$610
65%
8% / year
0%8% (historical avg)20%
5 years
1 yr10 yrs20 yrs

Full Package Includes

  • All Maintenance Services
  • Professional listing creation & multi-platform sync
  • Dynamic pricing & calendar management
  • 24/7 guest communication
  • Smooth check-in/out coordination
  • Monthly performance reporting

Your Estimated Returns

Gross Rental Yield

19.8%

Net Rental Yield

11.0%

after all fees & taxes

Annualised Total ROI

20.4%

rental + capital growth

Net Income / Year

$20,058

5-Year Summary

Total Rental Income$100,290
Capital Gain$85,853
Total Return$186,142
Property Value in 5yr$268,780
Total ROI102%

Your results are pre-filled in the WhatsApp message.

Disclaimer: This calculator provides estimates for informational purposes only. Actual returns depend on market conditions, property location, villa quality, management performance, and other factors. Exchange rates shown are approximate. Consult a qualified financial advisor before making investment decisions. Management fees are based on SORA's standard service packages and may vary.

Why SORA

Maximise Your Returns with Professional Management

SORA's management packages are designed to optimise your rental income while protecting your asset. Our local team in South Lombok handles everything from guest communications to maintenance — so you earn more with less stress.

  • Dynamic pricing to maximise occupancy & nightly rates
  • Multi-platform OTA listing management (Airbnb, Booking.com, etc.)
  • 24/7 guest communication & concierge services
  • Transparent monthly income & expense reporting
  • Local team based in South Lombok

Maintenance Package

Essential maintenance only. No rental management.

Rp 2.4M/mo
  • Weekly walkthroughs & anomaly reports
  • Preventive maintenance & equipment checks
  • Garden & pool upkeep
  • AC unit servicing (every 90 days)
  • Plumbing & electrical system checks
  • Pest control

Not included

  • ✕OTA listing & booking management
  • ✕Guest communication & check-in/out
  • ✕Dynamic pricing & revenue optimisation
  • ✕Marketing & promotional activities
  • ✕Rental income collection

Full Package

Full rental management with dynamic pricing & OTA listings.

Popular
Rp 3.2M/mo+ 13% commission
  • All Maintenance Services
  • Professional listing creation & multi-platform sync
  • Dynamic pricing & calendar management
  • 24/7 guest communication
  • Smooth check-in/out coordination
  • Monthly performance reporting

Premium Package

High-end concierge service for luxury villa owners.

Premium
Rp 6.2M/mo+ 13% commission
  • All Full Package Services
  • Personalized guest concierge
  • Airport pickups, chef, driver, babysitter
  • Owner stay prep & villa closure
  • Special requests on-demand
  • Priority support for VIP guests